| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 5 |
One Liberty Center |
OF |
$80,000,000 |
316,343 |
56.7 |
5.075000 % |
| | 875 North Randolph Street, Arlington VA 22203 | | 5.2% | 100% | 1.94x (UW) | Bank of America |
|  | | Tenant | % | Expires | | GSA - ONR | 98.26 | 09/01/12 | | Navy Federal Credit Union | 0.74 | 09/01/12 | | Laura's Deli | 0.63 | 09/01/12 |
|
| 26 |
Valley View Commerce Center |
OF |
$14,720,000 |
208,498 |
79.6 |
5.230000 % |
| | 14515-14565 Valley View Avenue, Santa Fe Springs CA 90670 | | 1.0% | 98% | 1.90x (UW) | Bank of America |
|  | | Tenant | % | Expires | | HEALTH UHCP | 4 | 06/30/10 | | JAY KIM | 3 | 07/31/11 | | NEPO INC VICTOR CHENG | 2 | 10/31/10 |
|
| 78 |
Lincoln Park 10 Building |
OF |
$4,555,517 |
85,022 |
59.2 |
5.325000 % |
| | 15810 Park Ten Place, Houston TX 77084 | | 0.3% | 100% | 1.91x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | ERM SOUTHWEST INC. | 66 | 10/31/12 | | Blue Tip Energy Mgmt | 4 | 10/31/12 | | Qualitech Tech | 3 | 12/31/15 |
|
| Loan transferred to SS November, 2008 due to bankruptcy of Master tenant in TIC structure (DBSI). Fee owners of real estate are not in bankruptcy. All of the DBSI properties managed by ORIX have been extracted from the bankruptcy. All of the TIC owners have identified a new property management company. We are actively negotiating the reinstatement of the loans. Reinstatement terms for Friar\'s Branch have been aprpoved and should close imminently. Lincoln Park business plan is now being drafted.
|