Banc of America Commercial Mortgage Inc. Series 2005-5 as of 08/2009: MF DSCR 1.20- 1.30
All data provided by Intex
Id Name/ Type/ Bal GLA/Units LTV WAC
Address Subtype % Pool Occ. % DSCR Originator
27 Rosecroft Mews MF $21,331,199 304 79.0 5.194000 %
2428 Corning Avenue, Fort Washington MD 20744 1.1% 92% 1.20x (6 mths) Bank of America
1 E - DSCR < 1.10. The loan is secured by a 304 unit multi-family complex in Fort Washington, MD built in 1965 and renovated in 2005. The property was last inspected on 12/03/08 and received a rating of Good. Loan was placed on the watchlist due to a YE 2008 NCF DSCR of .99 with an occupancy of 88%. The decline in NCF was a result of an EGI decline. 2008 EGI had declined 21% from YE 2007 due to an occupancy decline and lower GPR. Historical occupancy has ranged from mid to high 90 percentile until Q4-2008 where it dropped to its current level of high 80 percentile. The Q2-2009 financials have been received and analyzed. Q2-2009 NCF DSCR is 1.20 with an occ of 92.43%. Loan will be removed from the watchlist with Sept 2009 reporting.
94 Boulevard Apartments MF $3,602,544 140 77.5 5.219000 %
2627 West Lapham Street, Milwaukee WI 53204 0.2% 100% 1.24x (UW) Bank of America