Banc of America Commercial Mortgage Inc. Series 2005-5 as of 08/2009: MF DSCR 1.20- 1.30
All data provided by Intex
Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC | |
---|---|---|---|---|---|---|---|
Address | Subtype | % Pool | Occ. % | DSCR | Originator | ||
27 | Rosecroft Mews | MF | $21,331,199 | 304 | 79.0 | 5.194000 % | |
2428 Corning Avenue, Fort Washington MD 20744 | 1.1% | 92% | 1.20x (6 mths) | Bank of America | |||
1 E - DSCR < 1.10. The loan is secured by a 304 unit multi-family complex in Fort Washington, MD built in 1965 and renovated in 2005. The property was last inspected on 12/03/08 and received a rating of Good. Loan was placed on the watchlist due to a YE 2008 NCF DSCR of .99 with an occupancy of 88%. The decline in NCF was a result of an EGI decline. 2008 EGI had declined 21% from YE 2007 due to an occupancy decline and lower GPR. Historical occupancy has ranged from mid to high 90 percentile until Q4-2008 where it dropped to its current level of high 80 percentile. The Q2-2009 financials have been received and analyzed. Q2-2009 NCF DSCR is 1.20 with an occ of 92.43%. Loan will be removed from the watchlist with Sept 2009 reporting. | |||||||
94 | Boulevard Apartments | MF | $3,602,544 | 140 | 77.5 | 5.219000 % | |
2627 West Lapham Street, Milwaukee WI 53204 | 0.2% | 100% | 1.24x (UW) | Bank of America | |||