| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 79 |
One De Zavala Business Center |
IN |
$7,625,892 |
113,514 |
76.6 |
5.297000 % |
| | 12770 Cimarron Path, San Antonio TX 78249 | | 0.3% | 100% | 1.95x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | AFL Automotive , LP | 42.44 | 12/31/08 | | San Antonio Medical Clinic | 8.60 | 12/14/07 | | Unitech Consulting Engineers | 7.21 | 12/31/05 |
|
| 4D: Top 3 tenants Rollover > 30% NRA. The loan is secured by a 113,512 sf office property in San Antonio, TX built in 1985 and renovated in 2003. The property was last inspected on 10/2008 and received a rating of Good. YE 2008 NCF DSCR was 1.95 with occupancy of 100%. YE 2007 NCF DSCR was 2.22 with occupancy of 95%. The largest tenant at the property, AFL Automotive occupies 48,177 sf (32% NRA) with a lease expiration of 12/31/2009. Bank of America will contact the primary servicer to get an update on the upcoming lease expiration and will continue to monitor the loan.
|