| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 5 |
Burnett Plaza |
OF |
$112,055,331 |
1,028,030 |
78.4 |
5.016300 % |
| | 801 Cherry Street, Fort Worth TX 76102 | | 4.2% | 73% | 1.50x (6 mths) | Bank of America |
|  | | Tenant | % | Expires | | AmeriCredit Financial | 23.18 | 05/31/11 | | Burlington Resources | 19.31 | 06/30/13 | | HUD | 9.96 | 09/30/13 |
|
| 80 |
RDA Building |
OF |
$7,207,545 |
66,264 |
71.4 |
5.480000 % |
| | 800 Maynard Ave., Seattle WA 98134 | | 0.3% | 100% | 1.55x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Seattle Parks | 36.45 | 11/22/09 | | Passage Events | 36.08 | 10/30/08 | | McFarland, Richard & Graf | 6.30 | 01/31/07 |
|
| 4D: Top 3 tenants Rollover > 30% NRA. The loan is secured by a 66,263 sf retail property located in Seattle, WA built in 1927 and renovated in 1998. The property was last inspected in 10/08 and received a rating of Good. The Q1 09 NCF DSCR is 1.50x with occupancy of 71%. The YE 2008 NCF DSCR is 1.55x with occupancy of 100%. The loan is on the WL because Seattle Parks\'' lease (23,083 SF, or 34% total SF) expires 11/09. Bank of America will contact the Borrower to obtain information regarding a lease renewal and will continue to monitor the loan.
|
| 113 |
Windermere Office Bldg - Soundview |
OF |
$4,237,753 |
32,043 |
73.4 |
5.207000 % |
| | 5801 Soundview Drive, Gig Harbor WA 98335 | | 0.2% | 90% | 1.57x (9 mths) | Bridger |
|  | | Tenant | % | Expires | | Windermere Real Estate/American Realty, Inc. | 21.59 | 10/31/07 | | Gig Harbour Ortho Surgeons | 15.36 | 12/31/07 | | Salomon Smith Barney | 12.58 | 03/31/07 |
|
| 122 |
Lake Pointe Office Building |
OF |
$3,812,372 |
29,812 |
75.5 |
5.479000 % |
| | 11612 Bee Caves Road, Austin TX 78733 | | 0.1% | 100% | 1.56x (9 mths) | Bridger |
|  | | Tenant | % | Expires | | Texas Builders Insurance Company | 28.09 | 10/31/17 | | Frank Siddons | 19.88 | 10/31/17 | | Lower Colorado River Authority | 18.90 | 06/30/08 |
|