| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 65 |
Haltom Plaza |
RT |
$9,364,510 |
203,399 |
75.8 |
5.426000 % |
| | 3101-3189 Denton Highway, Haltom City TX 76117 | | 0.4% | 82% | 1.16x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Big Lots | 12.74 | 01/31/07 | | Sack N' Save | 12.64 | 12/31/09 | | Burke's Outlet Store | 6.88 | 04/30/12 |
|
| 88 |
Lakes at West Covina |
RT |
$6,162,088 |
23,677 |
56.5 |
5.561000 % |
| | 1230 & 1240 Lakes Drive, West Covina CA 91790 | | 0.2% | 100% | 1.14x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Macaroni Grill (Brinker Restaurant) | 31.25 | 08/31/15 | | Ohana's Hawaiian Grill | 18.73 | 08/31/15 | | Dono Sushi | 11.98 | 08/14/15 |
|
| 125 |
Walgreens at the Market at Wells Branch |
RT |
$3,764,525 |
14,579 |
74.5 |
5.037000 % |
| | 3407 Wells Branch Parkway, Austin TX 78728 | | 0.1% | 100% | 1.16x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | Walgreen Co. | 100.00 | 04/30/80 | | |
|
| 149 |
Trademark Plaza |
RT |
$2,490,000 |
26,026 |
60.0 |
5.316000 % |
| | 5400-5450 W. Atlantic Boulevard, Margate FL 33063 | | 0.1% | 88% | 1.19x (6 mths) | Bridger |
|  | | Tenant | % | Expires | | Gotrocks Raw Bar & Grill | 12.06 | 07/31/26 | | Atlantic Tile | 10.97 | 03/01/07 | | Brazilian Spices | 8.37 | 05/30/10 |
|
| 1F DSCR <1.40 & <= 75% U/W. The loan is secured by a 26,028 sf retail property in Margate, FL built in 1986. The property was inspected on 8/12/2008 and rated in good condition. 2Q 6/30/2008 NCF DSCR is 1.19 with occupancy of 88%. YE 2007 DSCR was 1.78 with occupancy of 96%. YE 2006 DSCR was 1.77 with occupancy of 93%. The decline in DSCR is attributed to an increase in vacancy triggering a reduced EGI. Bank of America will contact the primary servicer for a leasing update. Bank of America will contact the primary servicer to inquire about performance and will continue to monitor the loan.
|