| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 3 |
StratReal Industrial Portfolio I (Rollup) |
IN |
$190,000,000 |
5,563,689 |
76.9 |
5.596000 % |
| | 4880 Tuggle Road, Memphis TN 38118 |
| | 5510, 5540 East Holmes Road, Memphis TN 38118 |
| | 6499 Adelaide Court, Groveport OH 43125 |
| | 1250 George Road, Ashland OH 44805 |
| | 1680 Tide Court, Woodland CA 95776 |
| | 3357 Southpark Place, Grove City OH 43123 |
| | 3423 Southpark Place, Grove City OH 43123 |
| | 8133 Highfield Drive, Lewis Center OH 43035 |
| | 3655 Brookham Drive, Grove City OH 43123 |
| | 3530 East Raines Road, Memphis TN 38118 |
| | 2235 Southwest Boulevard, Grove City OH 43123 |
| | 2297 Southwest Boulevard, Grove City OH 43123 | | 6.1% | 95% | 1.32x (UW) | Eurohypo AG |
|  | | Tenant | % | Expires | | Priority Healthcare Corporation | 30 | 12/31/12 | | Cummins Bridgeway LLC | 25 | 06/30/10 | | Horizon USA Data Supplies, Inc. | 16.78 | 08/24/07 |
|
| 5 |
Inland - Bradley Portfolio Pool B (Rollup) |
IN |
$51,836,100 |
2,481,383 |
35.3 |
5.904800 % |
| | 135 South Mount Zion Road, Lebanon IN 46052 |
| | 9201 Faulkner Lake Road, North Little Rock AR 72117 |
| | 3900 Kinross Lakes Parkway, Richfield OH 44286 |
| | 7300 Airport Boulevard, Houston TX 77061 |
| | 321 Foster Avenue, Wood Dale IL 60191 |
| | 1050 Indianhead Drive, Mosinee WI 54455 |
| | 421 East Stevenson Road, Ottawa IL 61350 | | 1.7% | 100% | 1.37x (UW) | Bank of America |
|  | | Tenant | % | Expires | | The Reliable Corporation | 100 | 10/31/12 | | |
|
| 84 |
Ajax Tocco Industrial Buildings |
IN |
$5,882,096 |
124,726 |
68.0 |
6.000000 % |
| | 30000 and 30100 Stephenson Highway, Madison Heights MI 48071 | | 0.2% | 100% | 1.39x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Ajax Tocco Magnathermic Corp | 100 | 10/31/18 | | |
|
| 106 |
Seven-Twenty Portfolio |
IN |
$4,414,202 |
82,849 |
65.9 |
5.970000 % |
| | 720, 750, 760 Southwest 12th Avenue & 2680 Gateway Drive, Pompano Beach FL 33069 | | 0.1% | 100% | 1.30x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | ABC WAREHOUSE & STORAGE | 21 | 01/31/12 | | PENTAIR INC. | 18 | 04/30/10 | | FIRST MAIL MARKETING | 17 | 12/31/09 |
|
| 4A - Occ < 80% U/W; 4F - Tenant Lease Default; 4C - Single Tenant with Lease > 30% NRA expiring within next 6 months; 4D - Top 3 Tenants Rollover > 30% NRA; 6A - Delinquent Financials. Loan is secured by an 82,850 sf, three-building industrial property in Pompano Beach, FL, built in 1966. The 5/26/2009 inspection rated the Property in Fair condition. YE 12/31/2008 NCF DSCR is 1.30x with 100% Occ, which has since severely declined to 56% as of 6/30/2009. First Mail Marketing (\''FMM'') occupied two units totaling 26,280 sf (31.7% NRA); their 12,000 sf space has a 12/31/2009 lease exp; their 14,280 sf space has a 1/1/2021 lease exp. According to the Primary Servicer, the Borrower indicated on 6/16/2009 that FMM abandoned their leases in Feb 2009, and the Bwr is currently in litigation with FMM. Summit Design (10,000 sf; 12.1% NRA) has a 1/1/2010 lease exp, however, Summit recently informed the Bwr that they are unable to continue their rent obligations, and was vacating on 6/30/2009. Pentair, Inc. (15,000 sf; 18.1% NRA) has a 4/30/2010 lease exp; the Bwr indicated that Pentair has not yet responded to their request to negotiate a lease extension. Bank of America has requested the Primary Servicer''s follow-up with Borrower re: status of litigation with FMM; obtain Bwr''s marketing plan and current leasing efforts; and collect/provide past due 1Q 2009 FS/RR, and a current rent roll; awaiting a response.
|