Banc of America Commercial Mortgage Trust 2007-2 as of 09/2009: HT DSCR 0.80- 0.90
All data provided by Intex

Id	Name/	Type/	Bal	GLA/Units	LTV	WAC
	Address	Subtype	% Pool	Occ. %	DSCR	Originator
149	Super 8 - South Padre Island	HT	$2,909,328	66	76.6	5.720000 %
	4205 Padre Boulevard, South Padre Island TX 78597		0.1%		0.87x (12 mths)	Bear Stearns
1E - DSCR < 1.20. The loan is secured by a 66 room Super 8 Motel in South Padre Island, TX built in 1999. The property was inspected on 05/15/08; rated in Good condition. The TTM 02/28/09 NCF DSCR is .87. The decline in NCF is a result of a decline in departmental revenues. TTM 02/28/09 revenues have declined 19% from YE 2008. Per the Feb 2009 STAR report, the property is behind the comp set in Occ, ADR and RevPar. The property\''s occupancy, ADR and RevPar were 38.60%, $82.88, and $31.98, respectively. The comp set occupancy, ADR and RevPar were 59.0%, $93.00, and $54.84 respectively. Bank of America will contact the Borrower for further property performance updates.