| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 23 |
Walgreen's Guaynabo & Eckerd McDonough (Rollup) |
RT |
$11,454,000 |
29,573 |
79.6 |
5.617000 % |
| | State Road No.24 & State Road No. 165, Catano PR 00962 |
| | 1825 Jonesboro Road, McDonough GA 30253 | | 0.4% | 100% | 1.37x (9 mths) | Bear Stearns |
|  | | Tenant | % | Expires | | Eckerd | 100.00 | 08/21/24 | | |
|
| 24 |
Walgreen's Carolina |
RT |
$8,100,000 |
15,660 |
79.6 |
5.617000 % |
| | State Road No. 190 & Campo Rico Road, Carolina PR 00979 | | 0.3% | 100% | 1.38x (UW) | Bear Stearns |
|  | | Tenant | % | Expires | | Walgreens | 100 | 05/01/31 | | |
|
| 41 |
Davisville Shopping Center |
RT |
$14,600,000 |
98,508 |
79.8 |
5.592000 % |
| | 800 East Street Road, Warminster PA 18974 | | 0.5% | 100% | 1.36x (UW) | Bear Stearns |
|  | | Tenant | % | Expires | | Acme | 54 | 08/31/21 | | Dollar Tree | 9 | 12/31/10 | | Citizens Bank | 8 | 01/31/12 |
|
| 62 |
Marsh Store 21 |
RT |
$9,275,310 |
64,862 |
69.5 |
5.880000 % |
| | 10679 Michigan Road, Zionsville IN 46077 | | 0.3% | 100% | 1.34x (9 mths) | Bank of America |
|  | | Tenant | % | Expires | | Marsh Supermarket | 100 | 11/24/26 | | |
|
| 79 |
Marsh Store 96 |
RT |
$6,853,660 |
63,814 |
69.6 |
5.880000 % |
| | 715 South Tillotson Avenue, Muncie IN 47304 | | 0.2% | 100% | 1.31x (9 mths) | Bank of America |
|  | | Tenant | % | Expires | | Marsh Supermarket | 100 | 11/24/26 | | |
|
| 114 |
1288 Springfield Avenue |
RT |
$4,416,361 |
13,893 |
76.1 |
6.016000 % |
| | 1288-1300 Springfield Avenue, New Providence NJ 07974 | | 0.1% | 100% | 1.32x (9 mths) | Bear Stearns |
|  | | Tenant | % | Expires | | Hardware | 54 | 02/28/10 | | Nail Salon | 9 | 12/31/13 | | Cell Phones | 8 | 11/30/11 |
|
| 4C - Single tenant with lease > 30% NRA expiring in the next 6 months. The loan is secured by a 13,893 sf retail property in New Providence, NJ built in 1948 and renovated in 2006. The property was inspected on 03/13/08; rated in Good Condition. The YE 2008 NCF DSCR is 1.22 with an occupancy of 100%. The lease rollover applies to Hardware, who occupies 7507 sf or 36% NRA, with a lease expiring on 02/28/2010. Bank of America will contact the Borrower regarding the pending tenant lease expiration.
|
| 116 |
Lobill's Store 331 |
RT |
$4,286,865 |
38,447 |
69.8 |
5.880000 % |
| | 3910 West Bethel Avenue, Muncie IN 47304 | | 0.1% | 100% | 1.34x (6 mths) | Bank of America |
|  | | Tenant | % | Expires | | Lobill's foodsllc | 100 | 10/31/26 | | |
|
| 118 |
Marsh Store 73 |
RT |
$4,176,459 |
80,548 |
62.8 |
5.880000 % |
| | 10901 East Washington Street, Indianapolis IN 46229 | | 0.1% | 100% | 1.39x (12 mths) | Bank of America |
|  | | Tenant | % | Expires | | Marsh Supermarkets LLC | 100 | 10/31/26 | | |
|
| 141 |
Rite Aid - McKeesport |
RT |
$3,300,000 |
11,156 |
79.5 |
5.740000 % |
| | 3700 Walnut Street, McKeesport PA 15132 | | 0.1% | 100% | 1.38x (9 mths) | Bear Stearns |
|  | | Tenant | % | Expires | | Rite Aid Corporation | 100 | 03/31/27 | | |
|
| 154 |
Lobill's Store 343 |
RT |
$2,603,647 |
28,747 |
70.0 |
5.880000 % |
| | 1401 North Washington Street, Kokomo IN 46901 | | 0.1% | 100% | 1.32x (12 mths) | Bank of America |
|  | | Tenant | % | Expires | | Marsh Store -0343 | 100 | 11/24/11 | | |
|
| 178 |
Lobill's Store 326 |
RT |
$1,345,239 |
15,458 |
70.1 |
5.880000 % |
| | 1301 South East Street, Richmond IN 47374 | | 0.0% | 100% | 1.36x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Lobill's store 326 | 100 | 10/31/26 | | |
|