| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 15 |
Sycamore Commons |
RT |
$48,381,600 |
262,772 |
69.5 |
5.447500 % |
| | 2113-2335 Matthews Township Parkway, Matthews NC 28105 | | 1.5% | 98% | 1.59x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Dick's Sporting Goods | 17 | 01/31/12 | | Bed Bath & beyond | 10 | 01/31/12 | | Old Navy | 10 | 10/31/11 |
|
| 18 |
Sarasota Pavilion |
RT |
$40,425,230 |
324,205 |
65.7 |
5.447500 % |
| | 6507-6607 South Tamiani Trail, Sarasota FL 34231 | | 1.3% | 98% | 1.51x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Bed Bath & Beyond | 12 | 01/31/10 | | ROSS DRESS FOR LESS -513 | 9 | 01/31/12 | | Marshall's | 9 | 01/31/13 |
|
| 21 |
River Ridge |
RT |
$28,116,029 |
172,300 |
66.6 |
5.447500 % |
| | U.S. Highway 280, Birmingham AL 35242 | | 0.9% | 72% | 1.56x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Best Buy | 26 | 01/31/17 | | Staples -1188 | 14 | 07/31/16 | | Cost Plus | 10 | 01/31/13 |
|
| 4A-Occ < 80% U/W Occ. The loan is secured by a 172,304 sf retail property in Birmingham, AL built in 2001. The property was inspected on 02/12/09; rated in Good condition. Q1-2009 NCF DSCR is 1.23 with an occupancy of 72%. The decline in occupancy is a result of Linens n Things (\''LNT'') vacating prior to lease expiration as a result of LNT full liquidation plan for all stores. LNT occupied 20.31% NRA or 35,000 sf at the property with a lease expiration of 01/31/2017. As of June 2009 rent roll, there is 42,109 vacant sf at the property. Borrower stated that the LNT space is very visible within the shopping center. As of Aug 2009, there are no firm prospects for the former LNT space, however, Borrower did state the box is in a good position and is anticipated to be filled at some point. For the remaining 7,109 sf, an LOI has been signed with a prospect for 5568 sf for a 6 yr term with rent at $22/psf for years 1-3 and $23/psf for years 4-6. Asking rates are $12 PSF which is in line with market rates as per Borrower. Space will be advertised by cold calling and email blasts to brokers and retailers. Bank of America will continue to monitor the loan.
|
| 25 |
Rite Aid - Coldwater and Shelby (Rollup) |
RT |
$5,750,000 |
22,359 |
79.6 |
5.719000 % |
| | 51037 Van Dyke Avenue, Shelby Township MI 48316 |
| | 450 East Chicago Road, Coldwater MI 49036 | | 0.2% | 100% | 1.51x (UW) | Bear Stearns |
|  | | Tenant | % | Expires | | Rite Aid of Michigan Inc. | 100 | 09/30/18 | | |
|
| 36 |
City Crossing |
RT |
$17,417,561 |
190,439 |
69.4 |
5.447500 % |
| | 2620 Watson Boulevard, Warner Robins GA 30266 | | 0.6% | 77% | 1.54x (12 mths) | Bank of America |
|  | | Tenant | % | Expires | | Ross Dress for Less -566 | 16 | 01/31/12 | | Michael's -1573 | 11 | 02/28/11 | | Old Navy | 11 | 08/31/11 |
|
| 75 |
Echelon |
RT |
$7,784,741 |
30,817 |
79.4 |
5.887000 % |
| REO | 5252 E. 82nd Street, Indianapolis IN 46250 | | 0.2% | 100% | 1.57x (9 mths) | Bridger |
|  | | Tenant | % | Expires | | Houseworks Inc. | 28 | 06/30/12 | | Premier Properties USA Inc. | 23 | 06/30/20 | | D'Vine A Wine Bar | 13 | 08/31/12 |
|
| 08/31/09 Title to this 33,000 sf retail property in Indianapolis, IN obtained on 3/18/09 via foreclosure sale. The receivership was dismissed on 6/1/09, concurrent with the property management and leasing change to McKinley Management. The Property is 60% occupied. A new lease proposal for the former restaurant is being negotiated and would bring occupancy to approximately 84%.
|
| 123 |
Plainfield Lot 1 |
RT |
$4,080,000 |
14,025 |
80.0 |
5.683000 % |
| FC | 2663 East Main Street, Plainfield IN 46168 | | 0.1% | 100% | 1.53x (9 mths) | Bridger |
|  | | Tenant | % | Expires | | Helzberg Diamond Shops Inc. | 32 | 01/31/16 | | Payless Shoesource Inc | 25 | 03/31/11 | | Aztec Partners LLC dba Qdoba Mexican Grill | 17 | 08/31/10 |
|
| 08/31/09 A retail property located in Plainfield IN, with current occupancy of 100%. The sale of the property was approved by the Court and escrow closed. Upon 3 months seasoning, the loan shall be reinstated.
|
| 137 |
Eckerd - Goucher Street |
RT |
$3,487,000 |
10,908 |
75.0 |
5.610000 % |
| | 1759 Goucher Street, Lower Yoder Township PA 15905 | | 0.1% | 100% | 1.52x (9 mths) | Bear Stearns |
|  | | Tenant | % | Expires | | Eckerd | 100 | 03/02/20 | | |
|