| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 7 |
Valley River Center |
RT |
$120,000,000 |
391,811 |
66.7 |
5.589300 % |
| | 293 Valley River Center, Eugene OR 97401 | | 3.8% | 97% | 1.71x (UW) | Bank of America |
|  | | Tenant | % | Expires | | GOTTSCHALK'S | 32 | 01/31/21 | | REGAL CINEMAS | 19 | 03/31/22 | | SPORTS AUTHORITY | 13 | 03/31/22 |
|
| 31 |
Sand Lake Corners |
RT |
$20,708,572 |
189,725 |
62.8 |
5.447500 % |
| | 8111 to 8445 South John Young Parkway, Orlando FL 32819 | | 0.7% | 94% | 1.71x (UW) | Bank of America |
|  | | Tenant | % | Expires | | BEALL'S -026 | 35 | 04/30/14 | | PETSMART | 14 | 05/31/09 | | STAPLES | 13 | 05/31/10 |
|
| 134 |
Valley Mall Frontage |
RT |
$3,550,000 |
16,521 |
71.3 |
5.550000 % |
| | 2401 South 1st Street, Yakima WA 98903 | | 0.1% | 100% | 1.75x (9 mths) | Bank of America |
|  | | Tenant | % | Expires | | VERIZON WIRELESS | 16 | 07/31/10 | | CINGULAR WIRELESS | 15 | 10/17/11 | | FED- EX KINKOS | 11 | 09/30/11 |
|
| 168 |
Office Depot |
RT |
$2,034,675 |
23,500 |
53.0 |
5.742000 % |
| | 1900 West International Speedway Boulevard, Daytona Beach FL 32114 | | 0.1% | 100% | 1.77x (UW) | Bridger |
|  | | Tenant | % | Expires | | OFFICE DEPOT INC. | 100 | 10/31/13 | | |
|
| 4F - Major Tenant lease is dark. The loan is secured by a 23,500 sf retail property in Daytona Beach, FL built in 1998. The property was inspected on 10/02/08; rated in Good condition. The YE 2008 NCF DSCR is 1.77 with an occupancy of 100%. Loan has been placed on the watchlist due to the Borrower stating to primary servicer that Office Depot has closed the store at the subject property. Office Depot is the single tenant at the subject property with a lease expiration of 10/31/2013. Borrower further indicated that Office Depot is responsible for rents as in accordance with the lease through the lease expiration of 10/31/2013. As of Aug 2009, Office Depot has continued to pay rent in accordance with the lease. Bwr further indicated that in the event of that Office Depot would default on the rent payments, the Borrower would still be able to support the debt. Bank of America will continue to monitor the loan.
|
| 170 |
Shoppes at Tappahannock |
RT |
$1,889,419 |
19,949 |
75.6 |
5.848000 % |
| | 1628-1638 Tappahannock Boulevard, Tappahannock VA 22560 | | 0.1% | 100% | 1.78x (9 mths) | Bridger |
|  | | Tenant | % | Expires | | CATO | 24 | 01/31/12 | | DOLLAR TREE | 20 | 06/30/09 | | BEST-WAY RENT TO OWN | 20 | 06/30/10 |
|