| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 22 |
40 Court Street |
OF |
$28,100,000 |
109,705 |
73.9 |
5.647000 % |
| | 40 Court Street, Boston MA 02108 | | 0.8% | 100% | 1.16x (UW) | Bank of America |
|  | | Tenant | % | Expires | | The Mass League | 16 | 04/01/16 | | Suffolk Univercity | 12 | 07/30/14 | | Foundation for Informed | 12 | 07/31/17 |
|
| 29 |
One Main Plaza |
OF |
$21,700,000 |
81,815 |
75.1 |
5.701000 % |
| | 2200 Main Street, Wailuku HI 96793 | | 0.6% | 88% | 1.16x (6 mths) | Bank of America |
|  | | Tenant | % | Expires | | County of Maui | 31 | 07/31/08 | | Social Security | 7 | 12/31/07 | | Hawaii Health System Corp | 7 | 06/30/11 |
|
| 1E- DSCR <1.10.. The loan is secured by a 81,942 SF office building located in Maui, HI that was built in 1989. The last inspection of the property was 5/4/09 with a Fair rating. The YE 08 NCF DSCR is 1.09 with occupancy of 86.62%. The YE 07 NCF DSCR was 0.86 with occupancy of 89.35%. Social Security (5,985 SF) expired 12/31/07. The borrower states Social Security is extended at the same terms for 6 additional months from 4/1/09 while the new 10 year lease is completed. The buildings Energy Star certification and pending LEED Silver certification have placed the building on the GSA first tier for future department look and see lists also. County of Maui -in 2008 they gave up about 600 SF from 3 small suites and added another 3,000+/- SF.The county is looking to add additional SF dependent on the passage of the current budget request.The other units have been renewed and extended. Bank of America will continue to monitor this loan.
|
| 150 |
Lafitte Square Office |
OF |
$1,237,458 |
16,167 |
72.8 |
6.680000 % |
| | 217 East Kaliste Saloom Road, Lafayette LA 70508 | | 0.0% | 100% | 1.15x (UW) | Suntrust |
|  | | Tenant | % | Expires | | CHAMPION TECHNOLOGIES INC. | 26 | 12/31/11 | | Quinn Physical Therapy | 25 | 12/31/11 | | APC Medical Bus. Systems | 24 | 03/31/14 |
|