Banc of America Commercial Mortgage Trust 2007-3 as of 09/2009: RT DSCR 1.30- 1.40
All data provided by Intex
Id Name/ Type/ Bal GLA/Units LTV WAC
Address Subtype % Pool Occ. % DSCR Originator
39 Brandon Centre South RT $16,133,156 133,630 58.0 5.410000 %
1903 Lumsden Road, Brandon FL 33511 0.5% 78% 1.35x (UW) Bank of America
Tenant % Expires
HomeGoods Inc.1907/31/17
The Athletic Club Health & Wellness1406/30/13
Jsa Healthcare Corporation607/31/15
84 Marsh Store 83 RT $7,880,117 78,206 69.6 5.880000 %
6965 West 38th Street, Indianapolis IN 46254 0.2% 100% 1.33x (9 mths) Bank of America
Tenant % Expires
Marsh Supermarket LLC10011/24/26
99 Highland Pavilion RT $6,989,300 49,664 75.2 5.680000 %
76 Highland Pavilion Court, Hiram GA 30141 0.2% 95% 1.31x (UW) Suntrust
Tenant % Expires
VACANT30
Keller Williams1102/28/12
Idol Nails605/30/13
1E -DSCR <1.10; 4A-Occupancy; 4B--EGI<80%UW&DSCR <1.10. The loan is secured by a 49,666 NRSF office building in Hiram, GA. The property was built in 2005. The property was last inspected on 3/13/08 with a Good rating. The 1Q09 NCF DSCR is 0.97 with occupancy of 43.34%. YE 2008 NCF DSCR is 1.31 with occupancy of 94.97%. 12/31/07 NCF DSCR was 1.20 with occupancy of 94%. Bodyplex\'s lease (30% NRA) expired 12/31/08 and that space is now vacant. Bank of America has contacted the sub-servicer regarding lease renewal updates. Primary Servicer responded that the borrower has been contacted for leasing update. Bank of America will continue to monitor the loan.
111 Marsh Store 53 RT $4,708,570 59,997 69.9 5.880000 %
3633 Kentucky Avenue, Indianapolis IN 46221 0.1% 100% 1.31x (9 mths) Bank of America
Tenant % Expires
Marsh Supermarkets LLC10011/21/26
117 Marsh Store 91 RT $4,418,583 39,875 69.6 5.880000 %
2940 North Broadway, Anderson IN 46012 0.1% 100% 1.33x (9 mths) Bank of America
Tenant % Expires
marsh-91 MARSH SUPERMARKETS INC10011/24/26
127 Marsh Store 18 RT $4,077,091 38,847 69.7 5.880000 %
1240 North State Street, Greenfield IN 46140 0.1% 100% 1.34x (9 mths) Bank of America
Tenant % Expires
Marsh Supermarket10010/31/26