| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 26 |
380 Lafayette Street |
RT |
$17,700,000 |
15,000 |
66.3 |
5.935000 % |
| | 380 Lafayette Street, New York NY 10003 | | 0.8% | 100% | 1.35x (6 mths) | Bank of America |
|  | | Tenant | % | Expires | | Lafayette Treet partner's | 100 | 07/31/17 | | |
|
| 29 |
Best Buy - Brentwood |
RT |
$7,100,000 |
31,162 |
62.7 |
6.186000 % |
| | 6600 Lone Tree Way, Brentwood CA 94513 | | 0.3% | 100% | 1.35x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Best Buy | 100 | 01/31/18 | | |
|
| 41 |
Bandera Oaks |
RT |
$12,800,000 |
60,514 |
78.8 |
5.847000 % |
| | 11398 Bandera Road, San Antonio TX 78250 | | 0.6% | 98% | 1.31x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | OFFICE DEPOT OF TEXAS | 30 | 09/30/21 | | PETCO SOUTHWEST LP | 23 | 01/31/17 | | WACHOVIA BANK | 6 | 03/31/21 |
|
| 88 |
Scenic Square Shopping Center |
RT |
$5,600,000 |
70,573 |
73.3 |
6.296000 % |
| | 1957-1987 Scenic Highway, Snellville GA 30078 | | 0.3% | 100% | 1.33x (6 mths) | Bank of America |
|  | | Tenant | % | Expires | | Michael's | 32 | 02/28/14 | | CVS Pharmacy-4512 | 14 | 09/30/10 | | Stevi B'-14 | 12 | 11/15/10 |
|
| 2C – Trigger Event. The loan is secured by a 70,575 sf retail property in Snellville, GA built in 1978 and renovated in 1998. The property was inspected 11/3/2008 and rated in good condition. 2Q 6/30/2009 NCF DSCR is 1.33 with occupancy of 100%. YE 2008 DSCR was 1.34 with occupancy of 100%. Bank of America was recently advised that tenant Atrium Imaging will not be renewing their lease, which expires on 11/30/2009. Atrium Imaging, whose rent accounts for over 5% of the Property\'s rental income, meets the definition of a Major Tenant. Consequently, a Cash Management Period is now in effect. Bank of America is working with the borrower to set up the lockbox and will continue to monitor the loan.
|
| 134 |
Mission Viejo Town Center Parcel 2 |
RT |
$2,098,880 |
2,913 |
59.8 |
5.677000 % |
| | 28391 Marguerite Parkway, Mission Viejo CA 92692 | | 0.1% | 100% | 1.33x (6 mths) | Bank of America |
|  | | Tenant | % | Expires | | Starbucks Corporation | 62 | 03/31/17 | | Chronic Tacos | 38 | 07/30/17 | |
|
| 140 |
4085 Atlantic Avenue |
RT |
$1,843,453 |
5,760 |
51.2 |
6.215000 % |
| | 4085 Atlantic Avenue, Long Beach CA 90807 | | 0.1% | 100% | 1.37x (9 mths) | Bank of America |
|  | | Tenant | % | Expires | | Jamba Juice | 31 | 02/28/14 | | Hawaiian BBQ | 24 | 05/31/14 | | Wells Fargo | 23 | 12/31/09 |
|
| 141 |
Sumner Retail |
RT |
$1,820,000 |
6,155 |
69.3 |
6.484000 % |
| | 15127 Main Street East, Sumner WA 98390 | | 0.1% | 100% | 1.32x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | PINK COCONUT TANNING | 23 | 05/31/14 | | TACO DEL MAR | 22 | 07/31/14 | | POSTAL CONNECTIONS | 20 | 06/30/14 |
|