| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 21 |
Northampton Village I |
MF |
$25,850,000 |
301 |
77.4 |
5.592000 % |
| | 103 Kathann Drive, Hampton VA 23605 | | 1.4% | 96% | 1.24x (6 mths) | Bank of America |
|  |
| 29 |
2404 Wilshire Lofts |
MF |
$17,250,000 |
71 |
67.4 |
6.284000 % |
| | 2404 Wilshire Boulevard, Los Angeles CA 90057 | | 0.9% | 89% | 1.20x (UW) | Bank of America |
|  |
| 1A - Delinquent payments. The property is secured by a 71 unit apartment mid-rise property located in Los Angeles,CA, built in 1960 and renovated in 2002. The property was inspected on 09/29/08; rataed in Good condition. The Q1-2009 NCF DSCR is 1.30 with an occ of 88%. The loan has been placed on the watchlist for the delinquency of the 08/01/09 and 09/01/09 payments. Servicer has made several attempts to contact the Borrower to obtain a date on when the delinquent amount will be sent; however Borrower remains unresponsive. A default interest letter was mailed to the Borrower on 08/26/09. Servicer will continue their efforts to collect the delinquent amount due. Bank of America will continue to monitor the loan.1A - Delinquent payments. The property is secured by a 71 unit apartment mid-rise property located in Los Angeles,CA, built in 1960 and renovated in 2002. The property was inspected on 09/29/08; rataed in Good condition. The Q1-2009 NCF DSCR is 1.30 with an occ of 88%. The loan has been placed on the watchlist for the delinquency of the 08/01/09 and 09/01/09 payments. Servicer has made several attempts to contact the Borrower to obtain a date on when the delinquent amount will be sent; however Borrower remains unresponsive. A default interest letter was mailed to the Borrower on 08/26/09. Servicer will continue their efforts to collect the delinquent amount due. Bank of America will continue to monitor the loan.
|
| 32 |
South Slope |
MF |
$15,400,000 |
230 |
76.6 |
5.592000 % |
| | 5950 Westower Court, Richmond VA 23225 | | 0.8% | 97% | 1.26x (6 mths) | Bank of America |
|  |
| 94 |
Silver Creek Apartments |
MF |
$2,523,247 |
134 |
70.9 |
6.238000 % |
| | 2605 South First Street, Lufkin TX 75901 | | 0.1% | 90% | 1.22x (9 mths) | Bank of America |
|  |