CD 2007-CD5 Mortgage Trust as of 10/2009: MF DSCR 0.90- 1.00
All data provided by Intex
Id Name/ Type/ Bal GLA/Units LTV WAC
Address Subtype % Pool Occ. % DSCR Originator
68 Bala Apartments MF $6,800,000 145 76.4 6.310000 %
4920 City Avenue, Philadelphia PA 19131 0.3% 86% 0.94x (6 mths) GACC
89 Broadway Lofts MF $5,113,278 89 74.9 6.395000 %
672 and 698 Broadway, Macon GA 31201 0.2% 80% 0.93x (UW) Suntrust
1E - DSCR Below Threshold. This loan is secured by a 89 unit apartment complex built in 1930 and renovated in 2001. The DSCR and occupancy for the year ended 12/31/08 and 12/31/07 were 0.93x and 80% and 1.47x and 95%, respectively. On 06/18/09 the borrower stated that occupancy is 97%. The borrower stated that the decrease in DSCR is due to one time expenses for roof repairs and maintenance items. The property is not advertised as they rely on referrals and have more demand then units available at this time. On 09/10/09 Capmark called the borrower and is awaiting a response. The property was last inspected on 11/21/08 and received a rating of good. Capmark will continue to monitor the loan.