| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 16 |
Serrano Highlands |
MF |
$30,000,000 |
240 |
58.8 |
5.752000 % |
| | 25421 Alta Loma, Lake Forest CA 92630 | | 1.4% | 91% | 1.59x (6 mths) | Citigroup Global Markets |
|  |
| 53 |
West Town Apartments |
MF |
$9,000,000 |
192 |
74.2 |
5.743000 % |
| | 734 Mesa Hills Drive, El Paso TX 79912 | | 0.4% | 97% | 1.50x (6 mths) | Citigroup Global Markets |
|  |
| 71 |
University Suites |
MF |
$6,317,962 |
72 |
76.2 |
5.920000 % |
| | 23 Cat's Den Drive, Cullowhee NC 28723 | | 0.3% | 89% | 1.54x (6 mths) | Suntrust |
|  |
| 1E - DSCR Below Threshold. This loan is secured by a 72 unit apartment complex built in 2005. The DSCR and occupancy for the year ended 12/31/08 and at contriibution were 1.05x and 89% and 1.25x and 100%, respectively. On 10/08/09 Capmark called the borrower and is awaiting a response. The property was last inspected on 05/22/08 and received a rating of good. Capmark will continue to monitor the loan.
|