| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 35 |
Warwick Hotel Seattle |
HT |
$26,605,925 |
230 |
64.6 |
5.920000 % |
| | 401 Lenora Street, Seattle WA 98121 | | 0.6% | 80% | 2.04x (UW) | Countrywide Commercial |
|  |
| During the 1Q 2009 the property\'s operations detereorated as occupancy dropped to 58%. Annualized 1Q 09 EGI was 67% of UW with DSCR of 0.19 or 13% of UW
|
| 62 |
Hampton Inn South Street Seaport |
HT |
$19,080,851 |
65 |
73.3 |
6.363000 % |
| | 320 Pearl Street, New York NY 10038 | | 0.4% | 93% | 2.05x (UW) | Countrywide Commercial |
|  |
| During the 1Q 09 occupancy dropped to 79% from the 2008 level of 93%. As a result, EGI dropped to 60% of UW and DSCR dropped to 0.31 or 23% of UW
|
| 100 |
Residence Inn - DIA |
HT |
$13,513,987 |
124 |
66.3 |
5.771000 % |
| | 16470 East 40th Circle, Aurora CO 80011 | | 0.3% | 74% | 2.05x (UW) | Countrywide Commercial |
|  |