| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 1 |
Park LaBrea Apartments |
MF |
$387,500,000 |
4,238 |
59.6 |
6.070000 % |
| | 6200 West Third Street, Los Angeles CA 90036 | | 8.6% | 96% | 1.29x (12 mths) | IXIS |
|  |
| 79.01 |
Palmer Portfolio - East Avenue Commons |
MF |
$12,350,000 |
245 |
79.7 |
5.740000 % |
| 30 | 101-129 East Avenue, Rochester NY 14604 | | 0.3% | 94% | 1.25x (UW) | Countrywide Commercial |
|  |
| Loan transferred to the Special Servicer due to payment default. Borrower has made several partial payments but Loan continues to be in default. Workout discussions continue.
|
| 79.02 |
Palmer Portfolio - The Alexandrian |
MF |
$2,500,000 |
76 |
79.7 |
5.740000 % |
| 30 | 286-300 Alexander Street, Rochester NY 14607 | | 0.1% | 96% | 1.25x (UW) | Countrywide Commercial |
|  |
| Loan transferred to the Special Servicer due to payment default. Borrower has made several partial payments but Loan continues to be in default. Workout discussions continue.
|
| 146 |
Georgetown Apartments & The Willows Apartments |
MF |
$7,733,805 |
264 |
67.8 |
5.980000 % |
| | 1800 Know Street, Lincoln NE 68521 |
| | 7110 Van Dorn Street, Lincoln NE 68506 | | 0.2% | 94% | 1.23x (UW) | PNC |
|  |
| DSCR falls below the 1.10 minimum threshold as required by the CMSA. Low DSCR due to increased overall property operating expenses.
|
| 187 |
Warehouse Apartments |
MF |
$5,225,000 |
47 |
72.6 |
5.660000 % |
| | 405 Cross Street, College Station TX 77840 | | 0.1% | 89% | 1.24x (9 mths) | Countrywide Commercial |
|  |
| 223 |
Pebble Creek Apts |
MF |
$3,188,665 |
50 |
51.3 |
6.220000 % |
| | 1454 Hussman Avenue, Gardnerville NV 89410 | | 0.1% | 98% | 1.20x (UW) | Countrywide Commercial |
|  |