| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 79.03 |
Palmer Portfolio - Goodman Street |
OF |
$1,345,193 |
17,600 |
76.7 |
5.940000 % |
| 30 | 247 North Goodman Street, Rochester NY 14607 | | 0.0% | 100% | 1.25x (UW) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Needful Things | 40.91 | 10/31/11 | | Bon Wright Group | 23.86 | 06/30/08 | | Bronson Tele-Marketing | 16.48 | 08/31/11 |
|
| Loan transferred to the Special Servicer due to payment default. Borrower has made several partial payments but Loan continues to be in default. Workout discussions continue.
|
| 122 |
High Plains Surgery |
OF |
$9,609,795 |
40,702 |
74.0 |
6.240000 % |
| | 3611 21st Street, Lubbock TX 79410 | | 0.2% | 100% | 1.24x (UW) | Merrill Lynch |
|  | | Tenant | % | Expires | | High Plains Surgery Center, LP | 56.65 | 11/30/21 | | Covenant Health System | 39.12 | 11/30/21 | | Covenant Health System - Gamma Building | 4.23 | 11/30/16 |
|
| 214 |
312 E 1st Street |
OF |
$3,569,125 |
33,004 |
58.5 |
6.033000 % |
| | 312 East 1st Street, Los Angeles CA 90012 | | 0.1% | 73% | 1.25x (9 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | General Services Administration | 22.92 | 05/13/08 | | Motorola | 10.53 | | | Comitsys, Inc. | 5.01 | 05/31/10 |
|
| 227 |
Post Whiting Center |
OF |
$824,729 |
8,038 |
68.6 |
6.520000 % |
| REO | 2417 Post Road, Stevens Point WI 54481 | | 0.0% | 100% | 1.20x (UW) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Torborgs Design Studio | 29.86 | 12/01/08 | | Wisconsin Business Development Finance Expansion | 16.24 | 09/01/13 | | Realty USA | 14.93 | 09/01/13 |
|
| Property became REO 5/7/09. The three-yr disposition date is 12/31/2012. Ogden & Co. is the management company. Subject is 100% leased to 7 tenants.
|