| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 26 |
University Square |
RT |
$39,050,000 |
184,198 |
78.1 |
5.243000 % |
| | 5801-5985 University Avenue, San Diego CA 92115 | | 0.9% | 91% | 0.92x (9 mths) | Merrill Lynch |
|  | | Tenant | % | Expires | | Food 4 Less | 28.77 | 01/05/15 | | Pacific Theatres | 13.90 | 09/30/09 | | 99 Only Stores | 9.77 | 01/31/12 |
|
| 27 |
Masi Plaza |
RT |
$37,400,000 |
171,803 |
69.9 |
5.800000 % |
| | 11787 - 11899 Foothill Boulevard, Rancho Cucamonga CA 91730 | | 0.8% | 87% | 0.95x (6 mths) | Merrill Lynch |
|  | | Tenant | % | Expires | | 24 Hour Fitness Center | 23.97 | 01/31/21 | | Omaha Jack's Steakhouse & Brewery | 5.12 | 04/30/19 | | Roger Dunn Golf | 3.61 | 09/30/08 |
|
| 132 |
Rivergate Plaza & Oak Ridge Plaza |
RT |
$8,448,129 |
150,002 |
72.5 |
5.350000 % |
| | 2380 West Oak Ridge Road, Orlando FL 32819 |
| | 160 South Nova Road, Daytona Beach FL 32174 | | 0.2% | 82% | 0.95x (6 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Big Lots | 33.52 | 01/31/10 | | Tuesday Morning, Inc. | 15.71 | 07/15/08 | | Beall's Outlet | 12.47 | 04/30/10 |
|
| 205 |
Highland Village Plaza - Phase II |
RT |
$3,858,419 |
20,767 |
54.9 |
5.820000 % |
| | 7195-7199 Boulder Avenue, Highland CA 92346 | | 0.1% | 78% | 0.96x (UW) | Merrill Lynch |
|  | | Tenant | % | Expires | | Washington Mutual | 24.08 | 07/15/11 | | Among Friends | 10.36 | 03/31/08 | | SD Orthodontics | 8.67 | 03/31/15 |
|
| 2Q 2009DSCR 1.02x with occupancy at 77% occupancy. There are currently 4 vacant units and the borrower is hoping to leave them up in 2009.
|
| 230 |
Horizon Center |
RT |
$3,073,618 |
18,783 |
76.8 |
6.070000 % |
| | 13497 Research Boulevard, Austin TX 78750 | | 0.1% | 87% | 0.90x (7 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Reuben's Liquor | 21.29 | 05/31/08 | | Compass Bank | 18.93 | 04/30/10 | | Horizon Pets | 12.51 | 02/28/09 |
|
| 260 |
Shops at Waterloo |
RT |
$1,874,050 |
7,455 |
75.0 |
6.110000 % |
| | 6130-6160 Gender Road, Canal Winchester OH 43110 | | 0.0% | 100% | 0.97x (9 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Starbucks | 22.80 | 08/01/16 | | Buckeye Cash | 22.14 | 08/02/11 | |
|
| During the first part of 2009 the property\'s operations improved. The occupancy remained at 100% and DSCR increased to 1.43. The loan will be removed from September watchlist. Previous comments: Borrower stated that Radio Shack and Red Skye Wireless are n
|
| 269 |
Louetta Shopping Center |
RT |
$1,448,761 |
9,999 |
69.6 |
6.160000 % |
| | 3930 Louetta Road, Spring TX 77388 | | 0.0% | 85% | 0.96x (UW) | Countrywide Commercial |
|  | | Tenant | % | Expires | | La Tejanita | 36.00 | 08/31/09 | | Design Thyme Florist | 15.00 | 06/30/11 | | Hunam Garden | 12.60 | 06/30/10 |
|
| During 2Q 2009 the occupancy remained at 85%; however, the overall operations improved with DSCR of 1.24 and EGI at 98% of UW level. Per most recent rent roll, no leases are expiring in 2009. The loan will be removed from Sept watchlist. Previous comments
|