Banc of America Commercial Mortgage Inc. Series 2005-4 as of 08/2009: RT occupancy 90- 99
All data provided by Intex
Id Name/ Type/ Bal GLA/Units LTV WAC
Address Subtype % Pool Occ. % DSCR Originator
4 Peachtree Mall RT $89,589,904 497,307 72.0 5.080000 %
3131 Manchester Expressway, Columbus GA 31909 5.8% 97% 1.41x (UW) Bank of America
Tenant % Expires
Macy's2609/01/22
JC Penney1511/30/14
Peachtree 8512/31/13
Loan transferred to SS on 4/20/09 due to bankruptcy of several GGP entities. DIP and Cash Collateral orders have been approved. We will receive interest only. Appraisals have been ordered, but delayed due to lack of cooperation by borrowers. We are closely monitoring all bankruptcy pleadings. Loan remains current under Interest Only structure ordered by court.
10 Barceloneta Outlet Center RT $35,250,000 176,214 64.1 4.694000 %
1 Prime Outlets Boulevard, Barceloneta PR 00617 2.3% 98% 3.08x (9 mths) Bank of America
Tenant % Expires
Liz Claiborne -30800706/30/29
Reebok/Rockport -147606/30/10
Polo Ralph Lauren -97506/30/10
14 Beltway Plaza I & II RT $18,600,000 85,844 74.4 5.250000 %
9302-9340 S. Eastern Avenue, Hendersen NV 89052 1.2% 95% 1.78x (UW) Bank of America
Tenant % Expires
Gold's Gym3510/31/13
Beauty World711/30/14
Denny's607/31/19
36 Shops at Metropolis RT $10,143,865 39,008 73.8 5.098000 %
933 Peachtree Street, Atlanta GA 30309 0.7% 95% 1.44x (12 mths) Bank of America
Tenant % Expires
Metropolis Mac2012/31/17
Pacific Grill Incorporated1305/01/14
Forward Enterprises Incorporated1005/31/11
37 Northpark Plaza I & II RT $10,400,000 54,892 74.3 5.250000 %
10335-10355 Federal Blvd, Westminster CO 80260 0.7% 91% 1.54x (UW) Bank of America
Tenant % Expires
Amy's Cards1002/28/10
North park liquors811/30/12
WENDY'S612/31/12
46 Big Lots Center-In Line Shops RT $3,943,254 19,699 62.4 4.950000 %
404-530 Camino de Estrella, San Clemente CA 92672 0.3% 99% 1.89x (12 mths) Bank of America
Tenant % Expires
Blue Echo1510/31/12
Joy's Christian Store1405/31/10
Bob's Liquor1206/30/11
22 East Norriton Shopping Center RT $14,782,757 120,705 75.5 5.220000 %
23 West Germantown Pike, East Norriton PA 19401 1.0% 98% 1.93x (6 mths) Bear Stearns
Tenant % Expires
Genuardi Supermarkets Incorporated4902/28/19
Staples Store -02492003/31/14
Rental Care Group East Inc902/28/13
33 Ballard Plaza RT $12,700,000 90,876 80.0 5.051000 %
8930 Greenwood Avenue, Niles IL 60714 0.8% 97% 1.34x (UW) Bear Stearns
Tenant % Expires
Dominicks7302/28/17
Blockbuster709/30/13
LBNA - Ground Lease502/28/14
4F- major tenant space is dark. The loan is secured by a 92,176 sf retail property in Niles, IL built in 1992. The property was inspected on 09/23/08; rated in Good condition. The Q1-2009 NCF DSCR is 2.68 with an occ of 97%. Loan has been placed on the watchlist due to Dominck\''s, who leases 66,769 sf or 73.47% NRA and is wholly owned by Safeway,Inc., space is dark as of May 2007. Per Borrower, Dominick''s continues to make rental payments pursuant to their lease. Per Borrower, Dominick''s asking rate for the sub-lease of the space is $6-$7 NNN. Per Borrower, if this space was a direct lease the market rate would be $9 PSF/NNN. Borrower further stated that Dominick''s has hired a broker who is actively marketing the space. As of April 2009, there are no prospects for the former Domnick''s space. Bank of America will continue to monitor the loan.
16 Park Place Shopping Center RT $16,961,410 250,168 72.2 5.260000 %
5500 Milan Road, Sandusky OH 44870 1.1% 91% 1.24x (12 mths) Bridger
Tenant % Expires
LOWE'S3807/31/15
CINEMARK MOVIES1211/30/10
STAPLES1102/28/12
56 Arcadia Plaza RT $7,057,764 63,635 74.4 5.530000 %
2808, 2824, 2830 & 2836 East Indian School Road, Phoenix AZ 85016 0.5% 95% 1.59x (12 mths) Bridger
Tenant % Expires
Sprouts5112/31/19
McKennas906/30/18
PWS spin Cycle605/31/18
59 Northgate Center - Orlando RT $6,625,684 123,844 73.6 5.658000 %
5011-5287 Edgewater Drive and 5235 Satel Drive, Orlando FL 32810 0.4% 95% 1.44x (6 mths) Bridger
Tenant % Expires
Woo Sung Oriental Grocery & Video1911/30/14
US post office1401/14/16
IFREC1104/15/11