Banc of America Commercial Mortgage Inc. Series 2005-5 as of 08/2009: HT occupancy 70- 79
All data provided by Intex
Id Name/ Type/ Bal GLA/Units LTV WAC
Address Subtype % Pool Occ. % DSCR Originator
45 Residence Inn - Oakbrook HT $11,974,275 156 64.0 5.440000 %
790 Jorie Boulevard, Oak Brook IL 60523 0.6% 74% 2.06x (12 mths) Barclays
60 Hilton Garden Inn - Syracuse HT $8,009,552 100 68.2 5.400000 %
6004 Fair Lakes Road, East Syracuse NY 13057 0.4% 70% 1.33x (12 mths) Barclays
66 AmericInn Hotel & Suites HT $7,712,433 111 61.7 5.350000 %
Past Due 5931 Fruitville Road, Sarasota FL 34232 0.4% 77% 2.12x (6 mths) Barclays
1E - DSCR < 1.20. The loan is secured by a 111 room full service hotel in Sarasota, FL built in 1999 and renovated in 2004. The property was inspected on 07/11/08; rated in Good conditon. The YE 2008 NCF DSCR is 1.08 with an occ of 60%. The decline in NCF is a result of a revenue decline. YE 2008 Gross Profit/EGI has declined 9% from YE 2007. 2008 Occ, ADR, and RevPar have declined 5%, 4% and 9% respectively. The 06/09 STAR report indicates that the property occ, ADR, & RevPar were 57.4%, $90.55 & $51.96, respectively. Comp Set Occ, ADR, & RevPar were 62.4%, $90.07 & $56.17, respectively. Bwr indicated to primary servicer that the market in the area is very slow; and bookings/Reservations have continued to decrease during Q2- 2009. Bwr stated that three new hotels have entered the market and within close proximity of the property; thus affecting property occupancy and revenues. Effective 07/31/2009, the loan has been transferred to the Special Servicer due to Borrower request for a modification of the loan. Loan will be removed from the watchlist with Sept 2009 reporting.
68 Holiday Inn Tanglewood HT $6,706,636 196 60.4 5.790000 %
4468 Starkey Road, Roanoke VA 24014 0.4% 71% 2.35x (12 mths) Barclays
43 Marriot Fort Wayne Indiana HT $12,920,972 222 61.2 5.430000 %
305 East Washington Center Road, Fort Wayne IN 46825 0.7% 73% 1.68x (12 mths) Barclays