| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 3 |
200 North LaSalle |
OF |
$92,000,000 |
629,059 |
76.6 |
5.830000 % |
| 90+ | 200 North LaSalle Street, Chicago IL 60601 | | 2.1% | 94% | 1.00x (9 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Travelers Indemnity Company | 15.44 | 04/30/11 | | Focal Communications Group | 15.12 | 06/30/08 | | AMA Services | 8.11 | 10/31/07 |
|
| Discussions with the Borrower regarding potential resolution scenarios are ongoing.
|
| 5 |
Bannockburn Corporate Center |
OF |
$28,800,000 |
205,406 |
76.6 |
5.830000 % |
| Past Due | 3000 Lakeside Drive, Bannockburn IL 60015 | | 0.6% | 91% | 1.52x (9 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | GE Capital | 20.02 | 11/16/10 | | GCG Financial, Inc. | 17.19 | 01/31/15 | | IPC, Inc. | 9.67 | 08/31/15 |
|
| Discussions with the Borrower regarding potential resolution scenarios are ongoing.
|
| 16 |
The Parkdales |
OF |
$50,250,000 |
555,924 |
78.5 |
5.820000 % |
| | 1600 & 1660 South Highway 100; 5354 & 5402 Parkdale Drive; 5100, 5353 & 5401 Gamble Drive, St. Louis Park MN 55416 | | 1.1% | 94% | 1.48x (UW) | Merrill Lynch |
|  | | Tenant | % | Expires | | Group Health Plan, Inc. | 9.04 | 01/31/08 | | High-Tech Institute, Inc. | 7.71 | 08/31/10 | | CPP North America | 5.26 | 09/30/09 |
|
| The borrower has been making partial payments since February 2008, covering interest but not reserves. Default interest payments have been accumulating. The borrower has been using cashflow to re-tenant the property
|
| 31 |
Las Colinas Highlands |
OF |
$32,000,000 |
199,439 |
74.9 |
6.140000 % |
| | 6191 N. State Highway 161, Irving TX 75038 | | 0.7% | 98% | 1.50x (12 mths) | PNC |
|  | | Tenant | % | Expires | | LSG Lufthansa | 54.31 | 04/30/14 | | Conexis Benefits Admin | 44.14 | 10/31/15 | |
|
| 43 |
Colonial Office Park |
OF |
$23,500,000 |
270,332 |
79.9 |
5.810000 % |
| | 100-800 & 2000 Interstate Park Center, Montgomery AL 36109 | | 0.5% | 93% | 1.08x (9 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | The Colonial Company | 8.21 | 05/31/09 | | Alabama Housing Finance | 6.15 | 01/31/10 | | Ball, Ball, Mathews & Novak | 5.15 | 02/28/08 |
|
| 53 |
Tarzana Office Properties |
OF |
$21,000,000 |
160,342 |
68.2 |
6.030000 % |
| | 18425 Burbank Boulevard, Tarzana CA 91356 |
| | 18455 Burbank Boulevard, Tarzana CA 91356 |
| | 18401 Burbank Boulevard, Tarzana CA 91356 | | 0.5% | 91% | 1.72x (UW) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Bonnie Beegun, & Karen Malkoff-Hatton | 7.38 | 12/31/11 | | Friedel B. Cunningham, AUD & Associates | 7.34 | 03/31/09 | | Thomas Castabile & Jason Osvog | 6.26 | 02/28/10 |
|
| 138 |
Flagship Office Building |
OF |
$8,175,445 |
50,208 |
75.7 |
5.750000 % |
| | 2 West Baltimore Avenue, Media PA 19063 | | 0.2% | 97% | 0.91x (UW) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Elko Advisory | 25.86 | 04/30/12 | | Trinity Communication | 11.96 | 06/30/08 | | Core Trace | 7.15 | 05/31/09 |
|
| 160 |
Medplex I and II |
OF |
$6,473,031 |
47,543 |
74.4 |
6.020000 % |
| | 4515 Southlake Parkway, Hoover AL 35244 |
| | 4517 Southlake Parkway, Hoover AL 35244 | | 0.1% | 93% | 1.03x (UW) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Southlake Orthopaedics Sport | 42.87 | 03/19/09 | | Medplex Brookwood | 21.13 | 08/31/08 | | HealthSouth - PT | 19.62 | 03/31/09 |
|
| 2Q 2009 DSCR dropped to 1.03 or 64% of the UW level
|
| 163 |
Washington Shoe Mfg Co. Building |
OF |
$6,275,947 |
74,192 |
44.2 |
5.950000 % |
| | 159 South Jackson Street, Seattle WA 98104 | | 0.1% | 97% | 2.44x (6 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Olson,Sundberg Kundig All | 27.41 | 08/31/13 | | Virage Logic | 16.54 | 08/31/10 | | Mark Anthony Brands, Inc. | 6.90 | 07/31/10 |
|
| 194 |
Pioneers Medical Arts Buildings |
OF |
$4,464,888 |
34,754 |
66.7 |
5.875000 % |
| | 751 West Legion Road, Brawley CA 92227 | | 0.1% | 98% | 1.79x (UW) | Merrill Lynch |
|  | | Tenant | % | Expires | | Pioneer Memorial Health Care District | 26.65 | 02/28/26 | | Fresenius Medical Care of Brawley | 25.90 | 12/31/15 | | MDPHD, Inc. | 13.50 | 07/31/16 |
|