ML-CFC Commercial Mortgage Trust 2006-4 as of 08/2009: SS occupancy 80- 89
All data provided by Intex
Id Name/ Type/ Bal GLA/Units LTV WAC
Address Subtype % Pool Occ. % DSCR Originator
151 AA U-Stor-M SS $7,500,000 160,393 65.8 6.000000 %
1675 West 11th Street, Upland CA 91786 0.2% 85% 1.27x (UW) Countrywide Commercial
171 WWG - Glendale SS $5,900,000 77,539 65.6 6.130000 %
6310 West Union Hills Drive, Glendale AZ 85308 0.1% 80% 1.51x (6 mths) Countrywide Commercial
225 AA Climate Control II SS $3,193,134 65,675 75.3 6.164000 %
6701 Gulfway Drive, Groves TX 77619 0.1% 84% 0.84x (UW) Countrywide Commercial
1Q 09 annualized Egi was 88% of the UW level. DSCR was 0.88 or 63% of UW. Previous comments: Hurricane in 2008 damaged the roof so the borrower is having the roof repaired with the insurance proceeds. The borrower stated that due to the damage to the roof
238 Advanced Stor Edge SS $2,518,077 45,038 71.8 6.070000 %
2271 Woodbridge Avenue, Edison NJ 08817 0.1% 85% 1.12x (9 mths) Merrill Lynch
253 Available Self Storage SS $2,200,000 40,907 43.1 6.030000 %
37200 Post Street, Fremont CA 94536 0.0% 89% 2.67x (6 mths) Countrywide Commercial
275 Southwest Mini Storage SS $889,855 58,351 76.7 6.360000 %
5811 49th Street, Lubbock TX 79424 0.0% 82% 1.69x (9 mths) Countrywide Commercial
277 Lewis Lockup SS $739,003 28,946 72.1 6.860000 %
6350 South Lewis Avenue East, Tulsa OK 74136 0.0% 85% 1.08x (9 mths) Countrywide Commercial